Project Examples
Completed
-
Marbella – Multiple Luxury Villa Development6 luxury villas – phase 2 – Pinnacle phase
Profit after purchase price – €4,390,000
Yield – 6o%
Development cost – €1,015,000 x 6 = €6,090,000
18 month schedule
All 6 villas were sold off plan for a total of €11,480,000 -
Central Manchester – Multiple Apartment DevelopmentProfit – £250,000 – 28.5% yield
Purchase Price – £450,000
Renovation Price – £425,000
Sale Price – £1,085,000
Rental Yield – 7.5% -
Lancashire – Barn ConversionProfit – £90,000 – 25.5% yield
Purchase Price – £210,000
Renovation Price – £180,000
Sale Price – £480,000 -
Luxury barn conversion transformed from old stablesAnticipated Profit – £305,000 – 38% yield
Purchase Price – £345,000
Renovation Price – £450,000
End user project – Agents valuation – £1,100,000 -
East Cheshire – 3 Apartment DevelopmentProfit – £77,000 – 22% yield
Purchase Price – £98,000
Renovation Price – £250,000
Sale Price – £425,000 -
London – Chelsea End User ProjectProfit – £550,000 Yield – 20%
Purchase Price – £1,950,000
Renovation Price – £750,000
End Valuation – £3,250,000
Ongoing
-
Prestbury – MansionEstimated Profit – TBC
Luxury Cheshire Development Plot 1
Purchase Price – £950,000
Development Cost – £1,450,000
Estimated Valuation – £3,000,000 -
Prestbury – MansionEstimated Profit – TBC
Luxury Cheshire Development Plot 2
Purchase Price – £950,000
Development Cost – £1,150,000
Estimated Valuation – £2,650,000 -
Sale – 5 TownhousesEstimated Profit – TBC
5 Luxury Townhouses in Sale, Manchester
Purchase Price – £850,000
Renovation Price – £1,350,000 (financed £1,100,000)
Estimated Gross Development Value – £3,150,000 -
Empire HouseEstimated Profit – TBC
Purchase Price – £2,400,000
Renovation Price – £350,000
Estimated End Value – £4,300,000 -
PrestonEstimated Profit – TBC
Purchase Price – £292,000 only £177,000 cash
Renovation Price – £240,000
Estimated End Value – £645,000 -
Sydney Street – LondonEstimated Profit – TBC
Purchase Price – £4,100,000
Renovation Price – £500,000
Estimated End Value – £5,500,500
Rentals
-
Preston – 2 Bedroom TerraceRental Yield – 10.5%
Preston – 2 bed terrace
Purchase Price – £58,000
Renovation Price – £22,000 -
Warrington – Studio ApartmentRental Yield – 10%
Purchase Price – £32,000
Renovation Price – £9,000
Rental Price – £5,100 pa, after service costs £4,100 pa -
Manchester – City ApartmentRental Yield – 6%
Purchase Price – £138,000
Renovation Price – £1,000
Rental Price – £9,000 pa -
Manchester HMORental Yield – 13.5%
Purchase Price – £98,000
Renovation Price – £38,000
Rental Price – £18,200 pa